The Full Blueprint | See Your Numbers

The Full Blueprint

See Your Wealth Numbers

Takes about 90 seconds. Free, no obligation.

Do you currently own your primary residence?

This determines which path fits you best.

Yes, I own
Not yet

Let’s talk about your first purchase

This calculator is built for existing homeowners looking to deploy equity. Since you’re not there yet, the better next step is a quick call so we can map the right path to your first purchase.

Book a call
Go back

Your property

We’ll estimate your accessible equity from this.

Primary85% of value
2nd home80% of value
Investment80% of value
Auto-filled when available. Edit any time if it looks off — this is an estimate, not an appraisal.
Available home equity (85% x value − owed)
$0
Estimated — actual amount may be higher or lower after appraisal and lender review
Available funds through checking, savings, currently open HELOCs, IRAs, mutual funds, etc.

A bit about your income

This is what drives your tax savings estimate.

This is a 1-on-1 engagement. Property must be purchased and owned by December 31, 2026 to apply this year’s bonus depreciation to your 2026 tax return.
Total 5-year wealth gain
$0
0% total ROI
All figures are estimates for illustration only. Actual results depend on the specific property, market conditions, deal terms, and your tax situation.
Est. Purchase Price
$0

Year 1 numbers

This is what your estimated projections would look like in just the first year

Cash flow
$0
Year 1 appreciation
$0
Year 1 principal paydown
$0
Year 1 tax savings
$0
$0 cash flow is the point, not a shortfall. The real value is long-term appreciation and tax elimination — not monthly income.

If you repeat this every year

Tax savings from acquiring similar properties annually based on current annual income

5 years
$0
5+ properties
10 years
$0
10+ properties
20 years
$0
20+ properties

The 5-year picture

Total equity appreciation = Property values increase + Principal loan balance(s) paid down
🔒

Free Full Report + Lifetime Projections

Enter your info below to unlock

Where should we send your full report?

Unlock your lifetime projections and 5-year picture.

This is an educational tool, not a mortgage application, and does not initiate any loan process. See disclosures on the full report.
This is a 1-on-1 engagement. Property must be purchased and owned by December 31, 2026 to apply this year’s bonus depreciation to your 2026 tax return.
Total 5-year wealth gain
$0
0% total ROI
How this number is calculated
Appreciation (5 properties, compounded) $0
Principal paydown (tenant-paid mortgages) $0
Tax savings (depreciation offset) $0
Total 5-year wealth gain $0
All figures on this page are estimates for illustration only, based on the assumptions disclosed below. Actual results depend on the specific property, market conditions, deal terms, and your tax situation. Always consult a licensed CPA.
Book my discovery call

Limited Free 1-on-1 spots available this month

Est. Purchase Price

Property value needed each year to offset your estimated taxes owed

$0

Year 1 numbers

This is what your estimated projections would look like in just the first year

Cash flow
$0
Year 1 appreciation
$0
Year 1 principal paydown
$0
Year 1 tax savings
$0
$0 cash flow is the point, not a shortfall. This assumes the property breaks even. The real value is long-term appreciation and tax elimination — not monthly income. A profitable deal only adds to these numbers.

If you repeat this every year

Tax savings from acquiring similar properties annually based on current annual income

5 years
$0
5+ properties
10 years
$0
10+ properties
20 years
$0
20+ properties

The 5-year picture

Cumulative portfolio value, 1+ property per year

Total equity appreciation = Property values increase + Principal loan balance(s) paid down

Next step

Lock in a limited spot for a 1-on-1 working session with Yemani

Book my discovery call

Limited Free 1-on-1 spots available this month

Assumptions used in this report: 4% annual appreciation; cost segregation percentage based on your state’s typical property mix (no custom study performed); tax offset strategy auto-selected based on your income and income type (Door 1 Spouse Circle REPS or Door 2 STR Material Participation, or the $25K special allowance where applicable); 7% interest rate, 20% down payment + 5% closing costs, 30-year amortization; effective tax rate estimated from federal marginal bracket plus state income tax. These are planning assumptions, not a lender-underwritten quote.

Est. Purchase Price: this is the property value needed to fully offset your estimated taxes owed, based on your income and state. It assumes full material participation under Door 1 or Door 2 — without that qualification, deductions are capped and full offset isn’t possible above certain income levels.

Home value estimate: provided by a third-party automated valuation source and is not an appraisal, is not affiliated with or endorsed by Zillow, and may differ materially from actual market value or an appraised value.

Not a mortgage application: this tool is educational only. Submitting this form does not constitute an application for credit and does not initiate any loan process.

Using retirement or investment funds: liquidating IRAs, 401(k)s, or mutual fund positions to fund a purchase can trigger taxes, penalties, or loss of market gains. Confirm with your CPA or financial advisor before using these funds.

Secure The Funding and The Full Blueprint are separate offerings. This report is for The Full Blueprint coaching program and is not a mortgage pre-qualification, pre-approval, or commitment to lend.

Book your discovery call Limited Free 1-on-1 spots available this month
Book Now